What is the intrinsic value of QPM.AX?
As of 2025-07-03, the Intrinsic Value of Queensland Pacific Metals Ltd (QPM.AX) is
0.04 AUD. This QPM.AX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.03 AUD, the upside of Queensland Pacific Metals Ltd is
17.25%.
Is QPM.AX undervalued or overvalued?
Based on its market price of 0.03 AUD and our intrinsic valuation, Queensland Pacific Metals Ltd (QPM.AX) is undervalued by 17.25%.
QPM.AX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(36.65) - (2.08) |
(3.63) |
-11112.7% |
| DCF (Growth 10y) |
(1.18) - (13.42) |
(1.74) |
-5385.2% |
| DCF (EBITDA 5y) |
(0.26) - (0.23) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(0.37) - (0.30) |
(1,234.50) |
-123450.0% |
| Fair Value |
0.04 - 0.04 |
0.04 |
17.25% |
| P/E |
0.05 - 0.10 |
0.07 |
123.9% |
| EV/EBITDA |
0.03 - 0.03 |
0.03 |
-5.2% |
| EPV |
0.14 - 0.24 |
0.19 |
482.6% |
| DDM - Stable |
0.07 - 0.39 |
0.23 |
600.4% |
| DDM - Multi |
(0.08) - (0.35) |
(0.13) |
-492.2% |
QPM.AX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
83.33 |
| Beta |
1.29 |
| Outstanding shares (mil) |
2,525.29 |
| Enterprise Value (mil) |
128.28 |
| Market risk premium |
5.10% |
| Cost of Equity |
8.60% |
| Cost of Debt |
5.50% |
| WACC |
6.70% |