The Discounted Cash Flow (DCF) valuation of Restaurant Brands International Inc (QSR) is 88.73 USD. With the latest stock price at 69.15 USD, the upside of Restaurant Brands International Inc based on DCF is 28.3%.
Based on the latest price of 69.15 USD and our DCF valuation, Restaurant Brands International Inc (QSR) is a buy. buying QSR stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.1% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 60.71 - 147.87 | 88.73 |
| Upside | -12.2% - 113.8% | 28.3% |