As of 2026-04-04, the Intrinsic Value of Qt Group Oyj (QTCOM.HE) is 24.48 EUR. This QTCOM.HE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.24 EUR, the upside of Qt Group Oyj is 27.20%.
The range of the Intrinsic Value is 16.85 - 42.79 EUR
Based on its market price of 19.24 EUR and our intrinsic valuation, Qt Group Oyj (QTCOM.HE) is undervalued by 27.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 16.85 - 42.79 | 24.48 | 27.2% |
| DCF (Growth 10y) | 23.23 - 55.12 | 32.67 | 69.8% |
| DCF (EBITDA 5y) | 16.88 - 21.66 | 20.38 | 5.9% |
| DCF (EBITDA 10y) | 22.79 - 30.63 | 27.68 | 43.9% |
| Fair Value | 31.20 - 31.20 | 31.20 | 62.16% |
| P/E | 23.11 - 32.05 | 25.85 | 34.4% |
| EV/EBITDA | 15.95 - 22.38 | 20.33 | 5.6% |
| EPV | 33.31 - 47.18 | 40.25 | 109.2% |
| DDM - Stable | 11.33 - 29.37 | 20.35 | 5.8% |
| DDM - Multi | 15.98 - 32.46 | 21.44 | 11.5% |
| Market Cap (mil) | 490.04 |
| Beta | 0.72 |
| Outstanding shares (mil) | 25.47 |
| Enterprise Value (mil) | 593.14 |
| Market risk premium | 5.68% |
| Cost of Equity | 7.77% |
| Cost of Debt | 6.18% |
| WACC | 7.12% |