QTNT
Quotient Ltd
Price:  
0.38 
USD
Volume:  
5,811,488.00
Switzerland | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Quotient Intrinsic Value

-1,684,575.50 %
Upside

As of 2024-03-01, the Intrinsic Value of Quotient Ltd (QTNT) is (6,401.01) USD. This Quotient valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.38 USD, the upside of Quotient Ltd is -1,684,575.50%.

The range of the Intrinsic Value is (30,843.88) - (3,690.55) USD

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.38 USD
Stock Price
(6,401.01) USD
Intrinsic Value
Intrinsic Value Details

Quotient Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (30,843.88) - (3,690.55) (6,401.01) -1684575.5%
DCF (Growth 10y) (5,701.56) - (45,628.05) (9,694.57) -2551301.9%
DCF (EBITDA 5y) (1,411.09) - (1,718.81) (1,234.50) -123450.0%
DCF (EBITDA 10y) (2,489.67) - (3,021.65) (1,234.50) -123450.0%
Fair Value -177.15 - -177.15 -177.15 -46,718.95%
P/E (555.55) - (1,094.09) (739.61) -194734.3%
EV/EBITDA (347.07) - (380.92) (382.56) -100773.0%
EPV (454.58) - (505.92) (480.25) -126481.3%
DDM - Stable (11.66) - (44.84) (28.25) -7534.0%
DDM - Multi (7.77) - (49.09) (15.51) -4181.6%

Quotient Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1.34
Beta 2.40
Outstanding shares (mil) 3.53
Enterprise Value (mil) 253.49
Market risk premium 5.00%
Cost of Equity 145.93%
Cost of Debt 5.00%
WACC 5.70%