The Discounted Cash Flow (DCF) valuation of Quad/Graphics Inc (QUAD) is 72.03 USD. With the latest stock price at 5.21 USD, the upside of Quad/Graphics Inc based on DCF is 1282.5%.
Based on the latest price of 5.21 USD and our DCF valuation, Quad/Graphics Inc (QUAD) is a buy. buying QUAD stocks now will result in a potential gain of 1282.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.1% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 46.45 - 148.29 | 72.03 |
| Upside | 791.6% - 2746.3% | 1282.5% |