The Discounted Cash Flow (DCF) valuation of Qube Holdings Ltd (QUB.AX) is 2.13 AUD. With the latest stock price at 4.22 AUD, the upside of Qube Holdings Ltd based on DCF is -49.5%.
Based on the latest price of 4.22 AUD and our DCF valuation, Qube Holdings Ltd (QUB.AX) is a sell. selling QUB.AX stocks now will result in a potential gain of 49.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.00 - 5.30 | 2.13 |
| Upside | -76.4% - 25.5% | -49.5% |