QUICKHEAL.NS
Quick Heal Technologies Ltd
Price:  
286.10 
INR
Volume:  
136,533.00
India | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QUICKHEAL.NS Intrinsic Value

-89.20 %
Upside

What is the intrinsic value of QUICKHEAL.NS?

As of 2025-05-23, the Intrinsic Value of Quick Heal Technologies Ltd (QUICKHEAL.NS) is 31.01 INR. This QUICKHEAL.NS valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 286.10 INR, the upside of Quick Heal Technologies Ltd is -89.20%.

The range of the Intrinsic Value is 21.83 - 37.10 INR

Is QUICKHEAL.NS undervalued or overvalued?

Based on its market price of 286.10 INR and our intrinsic valuation, Quick Heal Technologies Ltd (QUICKHEAL.NS) is overvalued by 89.20%.

286.10 INR
Stock Price
31.01 INR
Intrinsic Value
Intrinsic Value Details

QUICKHEAL.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (13.97) - (3.54) (6.86) -102.4%
DCF (Growth 10y) (1.01) - (6.15) (2.72) -101.0%
DCF (EBITDA 5y) 21.83 - 37.10 31.01 -89.2%
DCF (EBITDA 10y) 11.93 - 25.23 18.87 -93.4%
Fair Value 23.33 - 23.33 23.33 -91.85%
P/E 5.15 - 42.46 19.27 -93.3%
EV/EBITDA 30.16 - 71.47 52.12 -81.8%
EPV 43.33 - 61.71 52.52 -81.6%
DDM - Stable 4.77 - 13.14 8.95 -96.9%
DDM - Multi 3.77 - 6.21 4.57 -98.4%

QUICKHEAL.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 15,452.26
Beta 0.98
Outstanding shares (mil) 54.01
Enterprise Value (mil) 15,243.46
Market risk premium 8.31%
Cost of Equity 14.04%
Cost of Debt 5.00%
WACC 14.04%