As of 2026-09-04, the Intrinsic Value of Quotient Technology Inc (QUOT) is (20.80) USD. This QUOT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.99 USD, the upside of Quotient Technology Inc is -621.40%.
The range of the Intrinsic Value is (201.11) - (11.45) USD
Based on its market price of 3.99 USD and our intrinsic valuation, Quotient Technology Inc (QUOT) is overvalued by 621.40%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (201.11) - (11.45) | (20.80) | -621.4% |
| DCF (Growth 10y) | (11.22) - (176.86) | (19.45) | -587.5% |
| DCF (EBITDA 5y) | (3.75) - (9.95) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (5.12) - (10.02) | (1,234.50) | -123450.0% |
| Fair Value | -2.03 - -2.03 | -2.03 | -150.78% |
| P/E | (2.31) - (4.42) | (3.44) | -186.3% |
| EV/EBITDA | (1.70) - (4.40) | (2.92) | -173.2% |
| EPV | (3.00) - (4.46) | (3.73) | -193.5% |
| DDM - Stable | (5.73) - (87.61) | (46.67) | -1269.7% |
| DDM - Multi | (8.19) - (98.34) | (15.19) | -480.6% |
| Market Cap (mil) | 397.92 |
| Beta | 0.68 |
| Outstanding shares (mil) | 99.73 |
| Enterprise Value (mil) | 402.97 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.68% |
| Cost of Debt | 5.50% |
| WACC | 6.53% |