As of 2026-09-13, the Intrinsic Value of Ryder System Inc (R) is 282.20 USD. This R valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 243.30 USD, the upside of Ryder System Inc is 16.00%.
The range of the Intrinsic Value is 118.98 - 914.54 USD
Based on its market price of 243.30 USD and our intrinsic valuation, Ryder System Inc (R) is undervalued by 16.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 118.98 - 914.54 | 282.20 | 16.0% |
| DCF (Growth 10y) | 176.24 - 1,037.19 | 354.13 | 45.6% |
| DCF (EBITDA 5y) | 398.52 - 643.71 | 463.55 | 90.5% |
| DCF (EBITDA 10y) | 414.34 - 715.33 | 504.05 | 107.2% |
| Fair Value | 323.34 - 323.34 | 323.34 | 32.90% |
| P/E | 234.87 - 422.67 | 346.20 | 42.3% |
| EV/EBITDA | 275.75 - 784.12 | 461.77 | 89.8% |
| EPV | (216.11) - (226.81) | (221.46) | -191.0% |
| DDM - Stable | 119.50 - 366.33 | 242.92 | -0.2% |
| DDM - Multi | 157.99 - 366.31 | 219.62 | -9.7% |
| Market Cap (mil) | 9,330.55 |
| Beta | 0.66 |
| Outstanding shares (mil) | 38.35 |
| Enterprise Value (mil) | 16,568.56 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.38% |
| Cost of Debt | 5.73% |
| WACC | 6.49% |