As of 2026-03-17, the Intrinsic Value of Ryder System Inc (R) is 223.89 USD. This R valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 190.58 USD, the upside of Ryder System Inc is 17.50%.
The range of the Intrinsic Value is 72.56 - 987.70 USD
Based on its market price of 190.58 USD and our intrinsic valuation, Ryder System Inc (R) is undervalued by 17.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 72.56 - 987.70 | 223.89 | 17.5% |
| DCF (Growth 10y) | 126.01 - 1,165.89 | 299.23 | 57.0% |
| DCF (EBITDA 5y) | 345.56 - 568.81 | 441.62 | 131.7% |
| DCF (EBITDA 10y) | 383.65 - 694.68 | 514.80 | 170.1% |
| Fair Value | 316.38 - 316.38 | 316.38 | 66.01% |
| P/E | 275.44 - 399.40 | 335.13 | 75.8% |
| EV/EBITDA | 247.15 - 650.47 | 423.04 | 122.0% |
| EPV | (214.69) - (227.97) | (221.33) | -216.1% |
| DDM - Stable | 103.04 - 371.26 | 237.15 | 24.4% |
| DDM - Multi | 130.16 - 362.39 | 191.26 | 0.4% |
| Market Cap (mil) | 7,514.57 |
| Beta | 0.97 |
| Outstanding shares (mil) | 39.43 |
| Enterprise Value (mil) | 14,961.57 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.83% |
| Cost of Debt | 5.73% |
| WACC | 6.47% |