As of 2026-03-09, the Intrinsic Value of Ryder System Inc (R) is 216.24 USD. This R valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 198.88 USD, the upside of Ryder System Inc is 8.70%.
The range of the Intrinsic Value is 70.20 - 938.10 USD
Based on its market price of 198.88 USD and our intrinsic valuation, Ryder System Inc (R) is undervalued by 8.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 70.20 - 938.10 | 216.24 | 8.7% |
| DCF (Growth 10y) | 122.23 - 1,107.90 | 289.31 | 45.5% |
| DCF (EBITDA 5y) | 342.95 - 574.42 | 430.66 | 116.5% |
| DCF (EBITDA 10y) | 379.51 - 697.77 | 501.45 | 152.1% |
| Fair Value | 308.94 - 308.94 | 308.94 | 55.34% |
| P/E | 294.31 - 421.39 | 353.36 | 77.7% |
| EV/EBITDA | 230.13 - 528.68 | 320.39 | 61.1% |
| EPV | (209.59) - (222.40) | (216.00) | -208.6% |
| DDM - Stable | 102.86 - 374.20 | 238.53 | 19.9% |
| DDM - Multi | 130.26 - 365.78 | 191.79 | -3.6% |
| Market Cap (mil) | 8,030.77 |
| Beta | 0.97 |
| Outstanding shares (mil) | 40.38 |
| Enterprise Value (mil) | 15,477.77 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.69% |
| Cost of Debt | 5.73% |
| WACC | 6.49% |