The Discounted Cash Flow (DCF) valuation of Raba Jarmuipari Holding Nyrt (RABA.BD) is 1,824.19 HUF. With the latest stock price at 1,435.00 HUF, the upside of Raba Jarmuipari Holding Nyrt based on DCF is 27.1%.
Based on the latest price of 1,435.00 HUF and our DCF valuation, Raba Jarmuipari Holding Nyrt (RABA.BD) is a buy. buying RABA.BD stocks now will result in a potential gain of 27.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 8.9% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,167.79 - 3,204.21 | 1,824.19 |
| Upside | -18.6% - 123.3% | 27.1% |