The Discounted Cash Flow (DCF) valuation of Ferrari NV (RACE.MI) is 163.76 EUR. With the latest stock price at 295.50 EUR, the upside of Ferrari NV based on DCF is -44.6%.
Based on the latest price of 295.50 EUR and our DCF valuation, Ferrari NV (RACE.MI) is a sell. selling RACE.MI stocks now will result in a potential gain of 44.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 11.9% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 113.27 - 299.05 | 163.76 |
| Upside | -61.7% - 1.2% | -44.6% |