The Discounted Cash Flow (DCF) valuation of Ferrari NV (RACE.MI) is 163.33 EUR. With the latest stock price at 284.05 EUR, the upside of Ferrari NV based on DCF is -42.5%.
Based on the latest price of 284.05 EUR and our DCF valuation, Ferrari NV (RACE.MI) is a sell. selling RACE.MI stocks now will result in a potential gain of 42.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.9% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 114.52 - 290.12 | 163.33 |
| Upside | -59.7% - 2.1% | -42.5% |