The Discounted Cash Flow (DCF) valuation of Ferrari NV (RACE.MI) is 185.37 EUR. With the latest stock price at 443.40 EUR, the upside of Ferrari NV based on DCF is -58.2%.
Based on the latest price of 443.40 EUR and our DCF valuation, Ferrari NV (RACE.MI) is a sell. selling RACE.MI stocks now will result in a potential gain of 58.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.8% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 124.03 - 372.63 | 185.37 |
| Upside | -72.0% - -16.0% | -58.2% |