The Discounted Cash Flow (DCF) valuation of Ferrari NV (RACE.MI) is 221.35 EUR. With the latest stock price at 379.30 EUR, the upside of Ferrari NV based on DCF is -41.6%.
Based on the latest price of 379.30 EUR and our DCF valuation, Ferrari NV (RACE.MI) is a sell. selling RACE.MI stocks now will result in a potential gain of 41.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.2% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 146.40 - 460.42 | 221.35 |
| Upside | -61.4% - 21.4% | -41.6% |