The Discounted Cash Flow (DCF) valuation of Ferrari NV (RACE.MI) is 206.97 EUR. With the latest stock price at 415.20 EUR, the upside of Ferrari NV based on DCF is -50.2%.
Based on the latest price of 415.20 EUR and our DCF valuation, Ferrari NV (RACE.MI) is a sell. selling RACE.MI stocks now will result in a potential gain of 50.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.4% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 141.35 - 394.10 | 206.97 |
| Upside | -66.0% - -5.1% | -50.2% |