The Discounted Cash Flow (DCF) valuation of Ferrari NV (RACE.MI) is 217.90 EUR. With the latest stock price at 325.00 EUR, the upside of Ferrari NV based on DCF is -33.0%.
Based on the latest price of 325.00 EUR and our DCF valuation, Ferrari NV (RACE.MI) is a sell. selling RACE.MI stocks now will result in a potential gain of 33.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.6% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 139.38 - 504.99 | 217.90 |
| Upside | -57.1% - 55.4% | -33.0% |