The Discounted Cash Flow (DCF) valuation of Radius Global Infrastructure Inc (RADI) is (140.01) USD. With the latest stock price at 15.00 USD, the upside of Radius Global Infrastructure Inc based on DCF is -1033.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 6.9% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (271.77) - (99.55) | (140.01) |
| Upside | -1911.8% - -763.7% | -1033.4% |