The Discounted Cash Flow (DCF) valuation of Railcare Group AB (RAIL.ST) is 31.83 SEK. With the latest stock price at 25.70 SEK, the upside of Railcare Group AB based on DCF is 23.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 23.26 - 46.95 | 31.83 |
| Upside | -9.5% - 82.7% | 23.9% |