The Discounted Cash Flow (DCF) valuation of Rain Industries Ltd (RAIN.NS) is 181.44 INR. With the latest stock price at 150.58 INR, the upside of Rain Industries Ltd based on DCF is 20.5%.
Based on the latest price of 150.58 INR and our DCF valuation, Rain Industries Ltd (RAIN.NS) is a buy. buying RAIN.NS stocks now will result in a potential gain of 20.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.1% - 20.3% | 15.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 67.84 - 474.52 | 181.44 |
| Upside | -54.9% - 215.1% | 20.5% |