The Discounted Cash Flow (DCF) valuation of Raisio Oyj (RAIVV.HE) is 1.75 EUR. With the latest stock price at 2.56 EUR, the upside of Raisio Oyj based on DCF is -31.9%.
Based on the latest price of 2.56 EUR and our DCF valuation, Raisio Oyj (RAIVV.HE) is a sell. selling RAIVV.HE stocks now will result in a potential gain of 31.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.6% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.25 - 3.14 | 1.75 |
| Upside | -51.2% - 22.5% | -31.9% |