The Discounted Cash Flow (DCF) valuation of Raisio Oyj (RAIVV.HE) is 1.75 EUR. With the latest stock price at 2.47 EUR, the upside of Raisio Oyj based on DCF is -29.2%.
Based on the latest price of 2.47 EUR and our DCF valuation, Raisio Oyj (RAIVV.HE) is a sell. selling RAIVV.HE stocks now will result in a potential gain of 29.2%.
Range | Selected | |
WACC / Discount Rate | 5.7% - 8.6% | 7.1% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 1.25 - 3.15 | 1.75 |
Upside | -49.3% - 27.6% | -29.2% |