As of 2025-05-22, the Intrinsic Value of Rackla Metals Inc (RAK.V) is -0.16 CAD. This RAK.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.35 CAD, the upside of Rackla Metals Inc is -147.69%.
Based on its market price of 0.35 CAD and our intrinsic valuation, Rackla Metals Inc (RAK.V) is overvalued by 147.69%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.16 - -0.16 | -0.16 | -147.69% |
DDM - Stable | (0.32) - (1.32) | (0.82) | -337.8% |
DDM - Multi | (0.41) - (1.36) | (0.64) | -284.6% |
Market Cap (mil) | 37.11 |
Beta | 1.15 |
Outstanding shares (mil) | 107.56 |
Enterprise Value (mil) | 34.46 |
Market risk premium | 5.10% |
Cost of Equity | 8.75% |
Cost of Debt | 5.00% |
WACC | 8.74% |