The Discounted Cash Flow (DCF) valuation of Raketech Group Holding PLC (RAKE.ST) is (483.67) SEK. With the latest stock price at 2.09 SEK, the upside of Raketech Group Holding PLC based on DCF is -23242.2%.
Based on the latest price of 2.09 SEK and our DCF valuation, Raketech Group Holding PLC (RAKE.ST) is a sell. selling RAKE.ST stocks now will result in a potential gain of 23242.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,912.86) - (286.55) | (483.67) |
| Upside | -91624.2% - -13810.3% | -23242.2% |