The Discounted Cash Flow (DCF) valuation of Rallye SA (RAL.PA) is 3,394,199,886,642,735.50 EUR. With the latest stock price at 0.04 EUR, the upside of Rallye SA based on DCF is 7.69659838240983e+18%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 5.3% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,215,344,413,267,125.00 - 3,599,878,808,913,876.00 | 3,394,199,886,642,735.50 |
| Upside | 7.291030415571712e+18% - 8.162990496403347e+18% | 7.69659838240983e+18% |