The Discounted Cash Flow (DCF) valuation of Rang Dong Light Source and Vacuum Flask JSC (RAL.VN) is 105.87 VND. With the latest stock price at 98.10 VND, the upside of Rang Dong Light Source and Vacuum Flask JSC based on DCF is 7.9%.
Based on the latest price of 98.10 VND and our DCF valuation, Rang Dong Light Source and Vacuum Flask JSC (RAL.VN) is a buy. buying RAL.VN stocks now will result in a potential gain of 7.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.2% | 5.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 67.16 - 309.57 | 105.87 |
| Upside | -31.5% - 215.6% | 7.9% |