The Discounted Cash Flow (DCF) valuation of Ramkhamhaeng Hospital PCL (RAM.BK) is 12.95 THB. With the latest stock price at 17.00 THB, the upside of Ramkhamhaeng Hospital PCL based on DCF is -23.8%.
Based on the latest price of 17.00 THB and our DCF valuation, Ramkhamhaeng Hospital PCL (RAM.BK) is a sell. selling RAM.BK stocks now will result in a potential gain of 23.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.3% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.32 - 25.98 | 12.95 |
| Upside | -56.9% - 52.9% | -23.8% |