RAMP
Liveramp Holdings Inc
Price:  
33.32 
USD
Volume:  
362,565.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RAMP Intrinsic Value

21.70 %
Upside

What is the intrinsic value of RAMP?

As of 2025-07-08, the Intrinsic Value of Liveramp Holdings Inc (RAMP) is 40.54 USD. This RAMP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.32 USD, the upside of Liveramp Holdings Inc is 21.70%.

The range of the Intrinsic Value is 26.84 - 118.08 USD

Is RAMP undervalued or overvalued?

Based on its market price of 33.32 USD and our intrinsic valuation, Liveramp Holdings Inc (RAMP) is undervalued by 21.70%.

33.32 USD
Stock Price
40.54 USD
Intrinsic Value
Intrinsic Value Details

RAMP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 26.84 - 118.08 40.54 21.7%
DCF (Growth 10y) 42.74 - 194.40 65.54 96.7%
DCF (EBITDA 5y) 22.30 - 28.80 26.15 -21.5%
DCF (EBITDA 10y) 32.28 - 42.22 38.02 14.1%
Fair Value -0.06 - -0.06 -0.06 -100.19%
P/E (0.36) - 10.68 4.37 -86.9%
EV/EBITDA 14.20 - 19.89 17.35 -47.9%
EPV 7.27 - 7.36 7.31 -78.1%
DDM - Stable (0.14) - (0.58) (0.36) -101.1%
DDM - Multi 10.68 - 35.80 16.55 -50.3%

RAMP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,165.47
Beta 1.33
Outstanding shares (mil) 64.99
Enterprise Value (mil) 1,752.14
Market risk premium 4.60%
Cost of Equity 8.17%
Cost of Debt 5.00%
WACC 5.83%