RAMP
Liveramp Holdings Inc
Price:  
27.15 
USD
Volume:  
529,124.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RAMP Intrinsic Value

26.90 %
Upside

Is RAMP undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of Liveramp Holdings Inc (RAMP) is 34.47 USD. This RAMP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 27.15 USD, the upside of Liveramp Holdings Inc is 26.90%. This means that RAMP is undervalued by 26.90%.

The range of the Intrinsic Value is 22.39 - 126.44 USD

27.15 USD
Stock Price
34.47 USD
Intrinsic Value
Intrinsic Value Details

RAMP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 22.39 - 126.44 34.47 26.9%
DCF (Growth 10y) 34.29 - 205.86 54.27 99.9%
DCF (EBITDA 5y) 25.75 - 32.93 29.23 7.7%
DCF (EBITDA 10y) 34.13 - 45.82 39.62 45.9%
Fair Value 0.01 - 0.01 0.01 -99.98%
P/E 0.03 - 13.03 6.13 -77.4%
EV/EBITDA 14.53 - 22.85 18.96 -30.2%
EPV 2.67 - 1.71 2.19 -91.9%
DDM - Stable 0.01 - 0.06 0.03 -99.9%
DDM - Multi 10.19 - 42.11 16.54 -39.1%

RAMP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,785.38
Beta 1.82
Outstanding shares (mil) 65.76
Enterprise Value (mil) 1,408.61
Market risk premium 4.60%
Cost of Equity 8.89%
Cost of Debt 5.00%
WACC 6.43%