As of 2024-12-13, the Intrinsic Value of Liveramp Holdings Inc (RAMP) is 40.17 USD. This RAMP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 32.33 USD, the upside of Liveramp Holdings Inc is 24.30%.

The range of the Intrinsic Value is 24.69 - 222.09 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	24.69 - 222.09	40.17	24.3%
DCF (Growth 10y)	42.57 - 408.14	71.32	120.6%
DCF (EBITDA 5y)	26.85 - 34.64	30.79	-4.8%
DCF (EBITDA 10y)	36.77 - 48.90	42.72	32.1%
Fair Value	0.22 - 0.22	0.22	-99.33%
P/E	1.15 - 15.39	7.52	-76.7%
EV/EBITDA	14.63 - 23.12	18.93	-41.4%
EPV	1.78 - 0.95	1.36	-95.8%
DDM - Stable	0.48 - 2.75	1.61	-95.0%
DDM - Multi	13.54 - 61.83	22.35	-30.9%