The Discounted Cash Flow (DCF) valuation of Supra Boga Lestari Tbk PT (RANC.JK) is 558.82 IDR. With the latest stock price at 420.00 IDR, the upside of Supra Boga Lestari Tbk PT based on DCF is 33.1%.
Based on the latest price of 420.00 IDR and our DCF valuation, Supra Boga Lestari Tbk PT (RANC.JK) is a buy. buying RANC.JK stocks now will result in a potential gain of 33.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.5% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 350.79 - 1,051.68 | 558.82 |
| Upside | -16.5% - 150.4% | 33.1% |