The Discounted Cash Flow (DCF) valuation of Ranhill Utilities Bhd (RANHILL.KL) is 0.75 MYR. With the latest stock price at 1.24 MYR, the upside of Ranhill Utilities Bhd based on DCF is -39.8%.
Based on the latest price of 1.24 MYR and our DCF valuation, Ranhill Utilities Bhd (RANHILL.KL) is a sell. selling RANHILL.KL stocks now will result in a potential gain of 39.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.2% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.42 - 1.50 | 0.75 |
| Upside | -65.9% - 20.6% | -39.8% |