The Discounted Cash Flow (DCF) valuation of Rapid Nutrition PLC (RAP.SW) is 0.25 EUR. With the latest stock price at 0.08 EUR, the upside of Rapid Nutrition PLC based on DCF is 198.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.19 - 0.33 | 0.25 |
| Upside | 135.6% - 308.2% | 198.8% |