As of 2025-12-12, the Intrinsic Value of Tactical Resources Corp (RARE.CN) is -0.10 CAD. This RARE.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.10 CAD, the upside of Tactical Resources Corp is -195.24%.
Based on its market price of 0.10 CAD and our intrinsic valuation, Tactical Resources Corp (RARE.CN) is overvalued by 195.24%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.10 - -0.10 | -0.10 | -195.24% |
| DDM - Stable | (0.09) - (0.18) | (0.13) | -232.5% |
| DDM - Multi | (0.07) - (0.10) | (0.08) | -182.5% |
| Market Cap (mil) | 4.99 |
| Beta | 1.48 |
| Outstanding shares (mil) | 49.94 |
| Enterprise Value (mil) | 3.88 |
| Market risk premium | 5.50% |
| Cost of Equity | 16.31% |
| Cost of Debt | 5.00% |
| WACC | 10.00% |