The Discounted Cash Flow (DCF) valuation of Rath AG (RAT.VI) is 36.68 EUR. With the latest stock price at 25.20 EUR, the upside of Rath AG based on DCF is 45.5%.
Based on the latest price of 25.20 EUR and our DCF valuation, Rath AG (RAT.VI) is a buy. buying RAT.VI stocks now will result in a potential gain of 45.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 14.8% | 10.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.37 - 160.71 | 36.68 |
| Upside | -54.9% - 537.8% | 45.5% |