The Discounted Cash Flow (DCF) valuation of Ratch Group PCL (RATCH.BK) is (15.49) THB. With the latest stock price at 30.25 THB, the upside of Ratch Group PCL based on DCF is -151.2%.
Based on the latest price of 30.25 THB and our DCF valuation, Ratch Group PCL (RATCH.BK) is a sell. selling RATCH.BK stocks now will result in a potential gain of 151.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 14.1% | 9.6% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (28.82) - 577.20 | (15.49) |
| Upside | -195.3% - 1808.1% | -151.2% |