The Discounted Cash Flow (DCF) valuation of Ratch Group PCL (RATCH.BK) is 25.93 THB. With the latest stock price at 25.00 THB, the upside of Ratch Group PCL based on DCF is 3.7%.
Based on the latest price of 25.00 THB and our DCF valuation, Ratch Group PCL (RATCH.BK) is a buy. buying RATCH.BK stocks now will result in a potential gain of 3.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 12.6% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.26 - 156.97 | 25.93 |
| Upside | -99.0% - 527.9% | 3.7% |