Is RAY.A.TO a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Stingray Group Inc (RAY.A.TO) is 12.79 CAD. With the latest stock price at 8.30 CAD, the upside of Stingray Group Inc based on DCF is 54.1%. This means that RAY.A.TO is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.1% | 5.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.27 - 66.47 | 12.79 |
| Upside | -36.5% - 700.9% | 54.1% |