RAY.A.TO
Stingray Group Inc
Price:  
10.36 
CAD
Volume:  
1,503.00
Canada | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RAY.A.TO DCF Valuation - Growth Exit 5Y

83.4%
Upside

What is the DCF valuation of RAY.A.TO??

The Discounted Cash Flow (DCF) valuation of Stingray Group Inc (RAY.A.TO) is 19.00 CAD. With the latest stock price at 10.36 CAD, the upside of Stingray Group Inc based on DCF is 83.4%.

Is RAY.A.TO a buy or a sell?

Based on the latest price of 10.36 CAD and our DCF valuation, Stingray Group Inc (RAY.A.TO) is a buy. buying RAY.A.TO stocks now will result in a potential gain of 83.4%.

Range Selected
WACC / Discount Rate 5.8% - 7.5% 6.7%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 14.82 - 25.50 19.00
Upside 43.0% - 146.2% 83.4%
10.36 CAD
Stock Price
19.00 CAD
Fair Price