As of 2025-04-22, the Intrinsic Value of Raindrop Ventures Inc (RAYN.CN) is - CAD. This RAYN.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.38 CAD, the upside of Raindrop Ventures Inc is -100.00%.
Based on its market price of 0.38 CAD and our intrinsic valuation, Raindrop Ventures Inc (RAYN.CN) is overvalued by 100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | - - - | - | -100.00% |
| DDM - Stable | (0.39) - (1.25) | (0.82) | -315.6% |
| DDM - Multi | (0.17) - (0.43) | (0.24) | -164.3% |
| Market Cap (mil) | 9.99 |
| Beta | 1.01 |
| Outstanding shares (mil) | 26.29 |
| Enterprise Value (mil) | 8.79 |
| Market risk premium | 4.74% |
| Cost of Equity | 9.24% |
| Cost of Debt | 5.00% |
| WACC | 9.23% |