RBA.TO
Ritchie Bros. Auctioneers Inc
Price:  
109.87 
CAD
Volume:  
87,843.00
Canada | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RBA.TO Intrinsic Value

%
Upside

As of 2024-06-20, the Intrinsic Value of Ritchie Bros. Auctioneers Inc (RBA.TO) is 78.70 CAD. This RBA.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 109.87 CAD, the upside of Ritchie Bros. Auctioneers Inc is %.

The range of the Intrinsic Value is 48.47 - 166.26 CAD

109.87 CAD
Stock Price
78.70 CAD
Intrinsic Value
Intrinsic Value Details

RBA.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 48.47 - 166.26 78.70 -28.4%
DCF (Growth 10y) 70.01 - 217.29 108.10 -1.6%
DCF (EBITDA 5y) 47.64 - 62.97 57.34 -47.8%
DCF (EBITDA 10y) 68.23 - 96.70 83.85 -23.7%
Fair Value 51.73 - 51.73 51.73 -52.91%
P/E 27.94 - 82.18 48.46 -55.9%
EV/EBITDA 27.89 - 65.85 47.33 -56.9%
EPV 21.99 - 39.77 30.88 -71.9%
DDM - Stable 22.84 - 77.38 50.11 -54.4%
DDM - Multi 37.74 - 94.57 53.42 -51.4%

RBA.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 20,185.10
Beta 1.02
Outstanding shares (mil) 183.72
Enterprise Value (mil) 23,634.21
Market risk premium 5.10%
Cost of Equity 8.40%
Cost of Debt 7.97%
WACC 7.98%