As of 2025-07-13, the Intrinsic Value of Ritchie Bros. Auctioneers Inc (RBA.TO) is 128.12 CAD. This RBA.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 148.00 CAD, the upside of Ritchie Bros. Auctioneers Inc is -13.40%.
The range of the Intrinsic Value is 81.27 - 277.86 CAD
Based on its market price of 148.00 CAD and our intrinsic valuation, Ritchie Bros. Auctioneers Inc (RBA.TO) is overvalued by 13.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 81.27 - 277.86 | 128.12 | -13.4% |
| DCF (Growth 10y) | 103.50 - 327.18 | 157.25 | 6.2% |
| DCF (EBITDA 5y) | 98.69 - 138.42 | 119.23 | -19.4% |
| DCF (EBITDA 10y) | 117.46 - 175.20 | 145.38 | -1.8% |
| Fair Value | 77.46 - 77.46 | 77.46 | -47.66% |
| P/E | 67.85 - 79.14 | 73.34 | -50.4% |
| EV/EBITDA | 63.44 - 128.22 | 101.72 | -31.3% |
| EPV | 51.64 - 81.94 | 66.79 | -54.9% |
| DDM - Stable | 30.63 - 111.35 | 70.99 | -52.0% |
| DDM - Multi | 62.48 - 168.70 | 90.29 | -39.0% |
| Market Cap (mil) | 27,408.12 |
| Beta | 1.04 |
| Outstanding shares (mil) | 185.19 |
| Enterprise Value (mil) | 30,336.35 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.79% |
| Cost of Debt | 7.71% |
| WACC | 7.55% |