As of 2025-07-12, the Intrinsic Value of Regal Beloit Corp (RBC) is 284.01 USD. This RBC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 378.24 USD, the upside of Regal Beloit Corp is -24.90%.
The range of the Intrinsic Value is 188.36 - 559.97 USD
Based on its market price of 378.24 USD and our intrinsic valuation, Regal Beloit Corp (RBC) is overvalued by 24.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 188.36 - 559.97 | 284.01 | -24.9% |
| DCF (Growth 10y) | 252.61 - 708.94 | 370.97 | -1.9% |
| DCF (EBITDA 5y) | 157.25 - 240.23 | 184.45 | -51.2% |
| DCF (EBITDA 10y) | 222.77 - 347.65 | 266.34 | -29.6% |
| Fair Value | 195.52 - 195.52 | 195.52 | -48.31% |
| P/E | 144.84 - 233.93 | 185.88 | -50.9% |
| EV/EBITDA | 85.88 - 207.26 | 124.78 | -67.0% |
| EPV | 91.55 - 134.83 | 113.19 | -70.1% |
| DDM - Stable | 71.26 - 254.74 | 163.00 | -56.9% |
| DDM - Multi | 142.44 - 404.14 | 211.65 | -44.0% |
| Market Cap (mil) | 11,907.00 |
| Beta | 1.02 |
| Outstanding shares (mil) | 31.48 |
| Enterprise Value (mil) | 12,796.19 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.22% |
| Cost of Debt | 5.00% |
| WACC | 8.84% |