The Discounted Cash Flow (DCF) valuation of Restaurant Brands New Zealand Ltd (RBD.NZ) is 6.11 NZD. With the latest stock price at 4.98 NZD, the upside of Restaurant Brands New Zealand Ltd based on DCF is 22.6%.
Based on the latest price of 4.98 NZD and our DCF valuation, Restaurant Brands New Zealand Ltd (RBD.NZ) is a buy. buying RBD.NZ stocks now will result in a potential gain of 22.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.0% | 5.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2.96 - 12.28 | 6.11 |
| Upside | -40.5% - 146.7% | 22.6% |