The Discounted Cash Flow (DCF) valuation of R&B Food Supply PCL (RBF.BK) is 3.96 THB. With the latest stock price at 3.66 THB, the upside of R&B Food Supply PCL based on DCF is 8.3%.
Based on the latest price of 3.66 THB and our DCF valuation, R&B Food Supply PCL (RBF.BK) is a buy. buying RBF.BK stocks now will result in a potential gain of 8.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.1% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.90 - 6.82 | 3.96 |
| Upside | -20.8% - 86.3% | 8.3% |