The Discounted Cash Flow (DCF) valuation of R&B Food Supply PCL (RBF.BK) is 3.02 THB. With the latest stock price at 4.10 THB, the upside of R&B Food Supply PCL based on DCF is -26.2%.
Based on the latest price of 4.10 THB and our DCF valuation, R&B Food Supply PCL (RBF.BK) is a sell. selling RBF.BK stocks now will result in a potential gain of 26.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.5% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.34 - 4.54 | 3.02 |
| Upside | -43.0% - 10.7% | -26.2% |