RBT.PA
Robertet SA
Price:  
804.00 
EUR
Volume:  
757.00
France | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RBT.PA Intrinsic Value

-38.40 %
Upside

What is the intrinsic value of RBT.PA?

As of 2025-07-12, the Intrinsic Value of Robertet SA (RBT.PA) is 494.95 EUR. This RBT.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 804.00 EUR, the upside of Robertet SA is -38.40%.

The range of the Intrinsic Value is 359.46 - 789.74 EUR

Is RBT.PA undervalued or overvalued?

Based on its market price of 804.00 EUR and our intrinsic valuation, Robertet SA (RBT.PA) is overvalued by 38.40%.

804.00 EUR
Stock Price
494.95 EUR
Intrinsic Value
Intrinsic Value Details

RBT.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 359.46 - 789.74 494.95 -38.4%
DCF (Growth 10y) 505.97 - 1,067.19 684.00 -14.9%
DCF (EBITDA 5y) 373.85 - 583.01 475.35 -40.9%
DCF (EBITDA 10y) 484.64 - 758.78 611.51 -23.9%
Fair Value 514.76 - 514.76 514.76 -35.98%
P/E 513.01 - 905.80 732.32 -8.9%
EV/EBITDA 286.43 - 623.03 446.75 -44.4%
EPV 417.78 - 597.08 507.43 -36.9%
DDM - Stable 308.55 - 832.42 570.48 -29.0%
DDM - Multi 418.83 - 881.18 568.10 -29.3%

RBT.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,744.68
Beta 0.32
Outstanding shares (mil) 2.17
Enterprise Value (mil) 1,877.70
Market risk premium 5.82%
Cost of Equity 8.95%
Cost of Debt 4.25%
WACC 8.14%