RBX.V
Robex Resources Inc
Price:
3.16
CAD
Volume:
10,405
Canada | Metals & Mining
RBX.V Intrinsic Value
379.8 %
Upside
What is the intrinsic value of RBX.V?
As of 2025-05-16, the Intrinsic Value of Robex Resources Inc (RBX.V) is 15.16 CAD. This RBX.V valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 3.16 CAD, the upside of Robex Resources Inc is 379.8%.
The range of the Intrinsic Value is 8.21 - 55.41 CAD.
Is RBX.V undervalued or overvalued?
Based on its market price of 3.16 CAD and our intrinsic valuation, Robex Resources Inc (RBX.V) is undervalued by 379.8%.
3.16 CAD
Stock Price
15.16 CAD
Intrinsic Value
| Range | Selected | Upside | ||
| a | ||||
| DCF (Growth Exit 5Y) | (23.66) - (4.11) | (7.01) | -321.7% | |
| DCF (Growth Exit 10Y) | 8.21 - 55.41 | 15.16 | 379.8% | |
| DCF (EBITDA Exit 5Y) | 6.98 - 9.09 | 8.55 | 170.7% | |
| Peter Lynch Fair Value | -1.21 - -1.21 | -1.21 | -138.24% | |
| P/E Multiples | (1.25) - 0.87 | (0.34) | -110.8% | |
| EV/EBITDA Multiples | 1.12 - 1.32 | 1.29 | -59.3% | |
| Earnings Power Value | 2 - 2.58 | 2.29 | -27.7% | |
| Market Cap (mil) | 532 |
| Beta | -0.04 |
| Outstanding shares (mil) | 169 |
| Enterprise Value (mil) | 527 |
| Market risk premium | 5.6% |
| Cost of Equity | 6.7% |
| Cost of Debt | 8.4% |
| WACC | 6.6% |