The Discounted Cash Flow (DCF) valuation of Rubellite Energy Inc (RBY.TO) is (19.60) CAD. With the latest stock price at 1.78 CAD, the upside of Rubellite Energy Inc based on DCF is -1201.1%.
Based on the latest price of 1.78 CAD and our DCF valuation, Rubellite Energy Inc (RBY.TO) is a sell. selling RBY.TO stocks now will result in a potential gain of 1201.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.3% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (31.02) - (15.14) | (19.60) |
| Upside | -1842.7% - -950.3% | -1201.1% |