Is RCDO.L undervalued or overvalued?

As of 2025-03-24, the Intrinsic Value of Ricardo PLC (RCDO.L) is 937.70 GBP. This RCDO.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 255.00 GBP, the upside of Ricardo PLC is 267.70%. This means that RCDO.L is undervalued by 267.70%.

The range of the Intrinsic Value is 627.37 - 1,810.79 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	627.37 - 1,810.79	937.70	267.7%
DCF (Growth 10y)	919.06 - 2,463.66	1,326.27	420.1%
DCF (EBITDA 5y)	531.43 - 741.72	656.71	157.5%
DCF (EBITDA 10y)	745.73 - 1,037.48	907.88	256.0%
Fair Value	1,384.92 - 1,384.92	1,384.92	443.10%
P/E	167.67 - 1,192.13	580.51	127.7%
EV/EBITDA	479.23 - 885.98	674.47	164.5%
EPV	962.83 - 1,296.81	1,129.82	343.1%
DDM - Stable	547.85 - 1,605.52	1,076.68	322.2%
DDM - Multi	475.62 - 1,067.32	656.25	157.4%