What is the intrinsic value of RCF.NS?

As of 2025-05-22, the Intrinsic Value of Rashtriya Chemicals and Fertilizers Ltd (RCF.NS) is 137.70 INR. This RCF.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 150.13 INR, the upside of Rashtriya Chemicals and Fertilizers Ltd is -8.30%.

The range of the Intrinsic Value is 114.51 - 172.87 INR

Is RCF.NS undervalued or overvalued?

Based on its market price of 150.13 INR and our intrinsic valuation, Rashtriya Chemicals and Fertilizers Ltd (RCF.NS) is overvalued by 8.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	114.51 - 172.87	137.70	-8.3%
DCF (Growth 10y)	155.28 - 225.42	183.47	22.2%
DCF (EBITDA 5y)	186.02 - 273.09	228.95	52.5%
DCF (EBITDA 10y)	209.08 - 310.03	256.38	70.8%
Fair Value	120.19 - 120.19	120.19	-19.94%
P/E	92.50 - 152.17	119.90	-20.1%
EV/EBITDA	81.22 - 148.34	120.69	-19.6%
EPV	68.68 - 87.13	77.90	-48.1%
DDM - Stable	19.51 - 34.95	27.23	-81.9%
DDM - Multi	100.85 - 134.01	114.78	-23.5%