The Discounted Cash Flow (DCF) valuation of Royal Caribbean Cruises Ltd (RCL) is 70.50 USD. With the latest stock price at 342.03 USD, the upside of Royal Caribbean Cruises Ltd based on DCF is -79.4%.
Based on the latest price of 342.03 USD and our DCF valuation, Royal Caribbean Cruises Ltd (RCL) is a sell. selling RCL stocks now will result in a potential gain of 79.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.0% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.28 - 276.38 | 70.50 |
| Upside | -95.8% - -19.2% | -79.4% |