Is RCL a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Royal Caribbean Cruises Ltd (RCL) is 107.49 USD. With the latest stock price at 212.02 USD, the upside of Royal Caribbean Cruises Ltd based on DCF is -49.3%. This means that RCL is a sell according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 27.19 - 551.25 | 107.49 |
| Upside | -87.2% - 160.0% | -49.3% |