The Discounted Cash Flow (DCF) valuation of Royal Caribbean Cruises Ltd (RCL) is 62.43 USD. With the latest stock price at 244.15 USD, the upside of Royal Caribbean Cruises Ltd based on DCF is -74.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.0% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.77 - 428.79 | 62.43 |
| Upside | -99.3% - 75.6% | -74.4% |