The Discounted Cash Flow (DCF) valuation of Royal Caribbean Cruises Ltd (RCL) is 225.95 USD. With the latest stock price at 290.55 USD, the upside of Royal Caribbean Cruises Ltd based on DCF is -22.2%.
Based on the latest price of 290.55 USD and our DCF valuation, Royal Caribbean Cruises Ltd (RCL) is a sell. selling RCL stocks now will result in a potential gain of 22.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 119.92 - 585.90 | 225.95 |
| Upside | -58.7% - 101.7% | -22.2% |