RCM
R1 RCM Inc
Price:  
14.31 
USD
Volume:  
12,802,169.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCM Intrinsic Value

17.70 %
Upside

What is the intrinsic value of RCM?

As of 2025-06-20, the Intrinsic Value of R1 RCM Inc (RCM) is 16.85 USD. This RCM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 14.31 USD, the upside of R1 RCM Inc is 17.70%.

The range of the Intrinsic Value is 8.51 - 57.25 USD

Is RCM undervalued or overvalued?

Based on its market price of 14.31 USD and our intrinsic valuation, R1 RCM Inc (RCM) is undervalued by 17.70%.

14.31 USD
Stock Price
16.85 USD
Intrinsic Value
Intrinsic Value Details

RCM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 8.51 - 57.25 16.85 17.7%
DCF (Growth 10y) 15.72 - 86.75 27.93 95.2%
DCF (EBITDA 5y) 8.25 - 16.80 13.19 -7.8%
DCF (EBITDA 10y) 13.22 - 25.23 19.69 37.6%
Fair Value -3.62 - -3.62 -3.62 -125.31%
P/E (4.10) - 3.12 (0.97) -106.8%
EV/EBITDA 5.64 - 14.61 9.99 -30.2%
EPV 1.62 - 3.90 2.76 -80.7%
DDM - Stable (1.83) - (8.98) (5.40) -137.8%
DDM - Multi 6.76 - 25.80 10.71 -25.2%

RCM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,044.40
Beta -0.11
Outstanding shares (mil) 422.39
Enterprise Value (mil) 8,086.60
Market risk premium 4.60%
Cost of Equity 7.50%
Cost of Debt 7.34%
WACC 7.15%