Is RCN.L undervalued or overvalued?
As of 2025-03-20, the Intrinsic Value of Redcentric PLC (RCN.L) is 70.76 GBP. This RCN.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 122.00 GBP, the upside of Redcentric PLC is -42.00%. This means that RCN.L is overvalued by 42.00%.
The range of the Intrinsic Value is 27.18 - 271.76 GBP
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 27.18 - 271.76 | 70.76 | -42.0% |
| DCF (Growth 10y) | 65.77 - 427.87 | 130.67 | 7.1% |
| DCF (EBITDA 5y) | 22.56 - 49.11 | 38.22 | -68.7% |
| DCF (EBITDA 10y) | 44.84 - 85.14 | 66.37 | -45.6% |
| Fair Value | 1.96 - 1.96 | 1.96 | -98.39% |
| P/E | 5.36 - 6.58 | 5.97 | -95.1% |
| EV/EBITDA | 10.85 - 109.34 | 55.44 | -54.6% |
| EPV | 547.23 - 796.52 | 671.88 | 450.7% |
| DDM - Stable | 4.07 - 24.87 | 14.47 | -88.1% |
| DDM - Multi | 29.47 - 123.83 | 46.14 | -62.2% |
| Market Cap (mil) | 189.20 |
| Beta | -0.11 |
| Outstanding shares (mil) | 1.55 |
| Enterprise Value (mil) | 255.83 |
| Market risk premium | 5.98% |
| Cost of Equity | 8.08% |
| Cost of Debt | 8.50% |
| WACC | 7.61% |