The Discounted Cash Flow (DCF) valuation of Riverstone Credit Opportunities Income PLC (RCOI.L) is 0.77 USD. With the latest stock price at 0.76 USD, the upside of Riverstone Credit Opportunities Income PLC based on DCF is 1.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 8.6% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.62 - 1.03 | 0.77 |
| Upside | -18.1% - 34.6% | 1.2% |