What is the intrinsic value of RDDT?
As of 2025-06-04, the Intrinsic Value of Reddit Inc (RDDT) is
3.17 USD. This RDDT valuation is based on the model Peter Lynch Fair Value.
With the current market price of 110.86 USD, the upside of Reddit Inc is
-97.14%.
Is RDDT undervalued or overvalued?
Based on its market price of 110.86 USD and our intrinsic valuation, Reddit Inc (RDDT) is overvalued by 97.14%.
RDDT Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(297.04) - (137.39) |
(186.60) |
-268.3% |
| DCF (Growth 10y) |
(293.77) - (628.74) |
(397.38) |
-458.5% |
| DCF (EBITDA 5y) |
(103.71) - (140.54) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(238.44) - (330.55) |
(1,234.50) |
-123450.0% |
| Fair Value |
3.17 - 3.17 |
3.17 |
-97.14% |
| P/E |
11.54 - 16.92 |
14.89 |
-86.6% |
| EV/EBITDA |
13.07 - 20.51 |
15.90 |
-85.7% |
| EPV |
(13.19) - (16.35) |
(14.77) |
-113.3% |
| DDM - Stable |
4.20 - 10.20 |
7.20 |
-93.5% |
| DDM - Multi |
(49.93) - (96.43) |
(66.02) |
-159.6% |
RDDT Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
20,455.89 |
| Beta |
2.33 |
| Outstanding shares (mil) |
184.52 |
| Enterprise Value (mil) |
19,820.16 |
| Market risk premium |
4.60% |
| Cost of Equity |
12.08% |
| Cost of Debt |
5.00% |
| WACC |
8.53% |