The Discounted Cash Flow (DCF) valuation of Redfin Corp (RDFN) is (12.36) USD. With the latest stock price at 9.23 USD, the upside of Redfin Corp based on DCF is -233.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 9.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (67.73) - (10.11) | (12.36) |
| Upside | -833.9% - -209.6% | -233.9% |