Is Redfin undervalued or overvalued?
As of 2025-03-25, the Intrinsic Value of Redfin Corp (RDFN) is 0.84 USD. This Redfin valuation is based on the model Discounted Cash Flows (EBITDA Exit 10Y). With the current market price of 10.78 USD, the upside of Redfin Corp is -92.20%. This means that Redfin is overvalued by 92.20%.
The range of the Intrinsic Value is 0.22 - 1.31 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (56.81) - (11.49) | (14.45) | -234.0% |
| DCF (Growth 10y) | (4.91) - 53.57 | (1.17) | -110.9% |
| DCF (EBITDA 5y) | (2.39) - (2.57) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | 0.22 - 1.31 | 0.84 | -92.2% |
| Fair Value | -6.77 - -6.77 | -6.77 | -162.82% |
| P/E | (8.61) - (17.44) | (13.03) | -220.8% |
| EV/EBITDA | (5.45) - (5.50) | (5.70) | -152.8% |
| EPV | (18.42) - (26.00) | (22.21) | -306.0% |
| DDM - Stable | (12.53) - (82.13) | (47.33) | -539.0% |
| DDM - Multi | (3.71) - (19.76) | (6.33) | -158.7% |
| Market Cap (mil) | 1,377.58 |
| Beta | 2.11 |
| Outstanding shares (mil) | 127.79 |
| Enterprise Value (mil) | 1,377.58 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.31% |
| Cost of Debt | 5.50% |
| WACC | 7.13% |