The Discounted Cash Flow (DCF) valuation of Vivos Inc (RDGL) is (0.28) USD. With the latest stock price at 0.08 USD, the upside of Vivos Inc based on DCF is -449.8%.
Based on the latest price of 0.08 USD and our DCF valuation, Vivos Inc (RDGL) is a sell. selling RDGL stocks now will result in a potential gain of 449.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.2% | 4.8% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.6% |
| Fair Price | (1.33) - (0.16) | (0.28) |
| Upside | -1786.1% - -297.6% | -449.8% |