The Discounted Cash Flow (DCF) valuation of Radpol SA (RDL.WA) is 1.05 PLN. With the latest stock price at 1.93 PLN, the upside of Radpol SA based on DCF is -45.7%.
Based on the latest price of 1.93 PLN and our DCF valuation, Radpol SA (RDL.WA) is a sell. selling RDL.WA stocks now will result in a potential gain of 45.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 11.8% | 10.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.81 - 1.42 | 1.05 |
| Upside | -57.7% - -26.4% | -45.7% |