The Discounted Cash Flow (DCF) valuation of Royal Dutch Shell PLC (RDSA.AS) is (15.02) EUR. With the latest stock price at 23.43 EUR, the upside of Royal Dutch Shell PLC based on DCF is -164.1%.
Based on the latest price of 23.43 EUR and our DCF valuation, Royal Dutch Shell PLC (RDSA.AS) is a sell. selling RDSA.AS stocks now will result in a potential gain of 164.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (20.60) - (13.67) | (15.02) |
| Upside | -187.9% - -158.3% | -164.1% |