The Discounted Cash Flow (DCF) valuation of Roda Vivatex Tbk PT (RDTX.JK) is 17,822.54 IDR. With the latest stock price at 12,200.00 IDR, the upside of Roda Vivatex Tbk PT based on DCF is 46.1%.
Based on the latest price of 12,200.00 IDR and our DCF valuation, Roda Vivatex Tbk PT (RDTX.JK) is a buy. buying RDTX.JK stocks now will result in a potential gain of 46.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.4% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 14,368.32 - 24,589.43 | 17,822.54 |
| Upside | 17.8% - 101.6% | 46.1% |