The Discounted Cash Flow (DCF) valuation of R.E.A Holdings PLC (RE.L) is 394.32 GBP. With the latest stock price at 76.50 GBP, the upside of R.E.A Holdings PLC based on DCF is 415.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 5.6% | 5.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 96.21 - 2,220.77 | 394.32 |
| Upside | 25.8% - 2803.0% | 415.5% |